
2,500,000

135,000

350,000

306,000

300,000

790,000

55,000

300,000

50,000

160,000

230,000

67,000

61,500

390,000

445,000

246,000

80,000 10%
72,000

283,000

54,900

430,000

1,428,000

55,000 20%
44,000

155,000

142,000

139,000

1,430,000 8%
1,315,000

88,000

75,000

576,000 5%
547,000

285,000 10%
255,000

49,980

850,000

75,000

3,395,000

98,930

120,000

72,500

60,000

58,000

175,000

48,000

78,870

80,000

95,000

641,380

317,500

80,040

94,500

135,000

114,000

62,000

75,000

138,620

110,000

42,260

58,570

130,000

215,000

60,000

64,500

51,900

519,000 7%
480,000

64,680

350,000

89,000

123,000

310,000

48,000

155,000

543,000

510,000

185,000

149,900

168,000

75,800

80,000

44,000

35,000

176,880

187,000

81,000

122,000

158,200

204,600

210,000

500,000

174,000

295,000

95,000

93,000

35,000

123,500

67,920

110,000

750,000

140,000

107,000

533,000

80,520

64,900
- 2
- 3