
2,500,000

135,000

580,000

306,000

300,000

55,000

790,000

300,000

50,000

160,000

230,000

67,000

61,500

390,000

246,000

80,000 10%
72,000

283,000

54,900

430,000

55,000 20%
44,000

1,428,000

142,000

155,000

139,000

576,000 5%
547,000

88,000

1,430,000 8%
1,315,000

75,000

850,000

49,980

285,000 10%
255,000

120,000

98,930

3,395,000

75,000

72,500

80,000

58,000

60,000

641,380

48,000

78,870

317,500

175,000

95,000

80,040

135,000

94,500

114,000

220,000

75,000

62,000

185,000

110,000

58,570

42,260

215,000

75,800

130,000

60,000

51,900

519,000 7%
480,000

64,680

64,500

123,000

510,000

350,000

89,000

48,000

543,000

168,000

155,000

310,000

187,000

158,200

210,000

149,900

80,000

44,000

81,000

122,000

176,880

35,000

35,000

295,000

204,600

500,000

174,000

168,000

107,000

67,920

123,500

95,000

93,000

110,000

750,000

64,900

533,000

129,000

140,000
- 2
- 3