
2,500,000

135,000

165,000

350,000

306,000

300,000

55,000

790,000

300,000

50,000

160,000

230,000

67,000

61,500

390,000

246,000

445,000

80,000 10%
72,000

54,900

430,000

182,000

1,428,000

155,000

55,000 20%
44,000

142,000

139,000

1,430,000 8%
1,315,000

75,000

88,000

576,000 5%
547,000

285,000 10%
255,000

49,980

75,000

850,000

98,930

120,000

3,395,000

60,000

58,000

72,500

48,000

78,870

175,000

80,000

317,500

641,380

95,000

80,040

94,500

135,000

62,000

138,620

75,000

110,000

114,000

42,260

58,570

130,000

60,000

215,000

64,500

51,900

519,000 7%
480,000

64,680

123,000

350,000

89,000

310,000

48,000

155,000

350,000

185,000

75,800

510,000

149,900

80,000

168,000

176,880

44,000

35,000

187,000

158,200

204,600

81,000

122,000

500,000

295,000

174,000

210,000

95,000

123,500

67,920

35,000

110,000

93,000

107,000

140,000

80,520

750,000

533,000
- 2
- 3