
123,500

66,000 9%
59,500

1,550,000

165,000

850,000

350,000

235,000

848,800

235,000

55,000

300,000

160,000

450,000

246,000

50,000

61,500

230,000

51,500

445,000

205,000

80,000 10%
72,000

390,000

54,900

140,000

55,000 20%
44,000

700,000

139,000

155,000

285,000 10%
255,000

1,430,000 8%
1,315,000

49,980

108,800

576,000 5%
547,000

88,000

175,000

140,000

50,000

175,000

1,100,000

98,930

72,500

48,000

478,000

641,380

177,000

58,000

95,000

75,000

120,000

94,500

62,000

78,870

65,000

317,500

135,000

3,395,000

130,000

60,000

138,620

80,040

75,000

44,000

470,000

71,000

42,260

58,570

282,200

350,000

185,000

114,000

155,000

64,680

164,900

35,000

187,000

405,000

204,600

44,000

51,900

176,880

123,000

158,200

149,900

80,000

250,000

89,000

83,900

67,920

399,000 7%
369,000

81,000

295,000

510,000

95,000

380,000

80,520

64,500

123,500

93,000

250,000

164,350
- 2
- 3